SodaStream(SODA) Reports Record Fourth Quarter Results

SodaStream Reports Record Fourth Quarter Results

Revenues Increased 32% to Euro 66.1 Million

Adjusted Net Income Increased 21% to Euro 5.1 Million

Adjusted Diluted EPS was Euro 0.25 or $0.32*

Feb 29, 2012
6:30am

AIRPORT CITY, Israel, Feb. 29, 2012 /PRNewswire/ -- SodaStream International Ltd. (NASDAQ: SODA), a leading manufacturer of home beverage carbonation systems announced today its results for the three and twelve month periods ended December 31, 2011.

(Logo: http://photos.prnewswire.com/prnh/20100903/NY58941LOGO-b )

Fourth Quarter Fiscal 2011 Highlights

  • Revenues increased 32% to Euro 66.1 million
  • Americas revenues increased 70% to Euro 24.6 million
  • Adjusted diluted earnings per share was Euro 0.25 or $0.32*
  • Unit sales of soda makers increased 8% to 767,000
  • Unit sales of flavors increased 24% to 4.6 million
  • Unit sales of CO2 refills increased 27% to 3.4 million

Full Year Fiscal 2011 Highlights

  • Revenues increased 39% to Euro 222.7 million
  • Americas revenues increased 105% to Euro 64.7 million
  • Adjusted diluted earnings per share was Euro 1.23 or $1.60*
  • Unit sales of soda makers increased 41% to 2.7 million
  • Unit sales of flavors increased 36% to 18.9 million
  • Unit sales of CO2 refills increased 29% to 13.3 million

"This has been a defining year for SodaStream with strong top and bottom line growth in each of the four quarters, driven by robust soda maker and consumable sales," commented Daniel Birnbaum, CEO of SodaStream.  "Our U.S. business experienced strong growth in 2011 driven by our launch of new products, retail expansion, and ramped up marketing efforts, including our first TV commercial.  The U.S. is now our largest single market with sales growth at 104% for the year, unit sales of soda makers up 113% and CO2 refills and flavors up 98% and 132%, respectively. This is a clear indication that consumers are embracing our brand as we continue to bring our revolution to every household in America.

Worldwide, we recently entered new markets in Japan and Brazil and are experiencing accelerated growth in France, Australia, and the U.K.  The recent acquisition of our Nordics business enables us to further grow in this important region as well," stated Mr. Birnbaum.  "Looking ahead, we continue to invest in product innovation and strategic partnerships, consumer education and brand building, retail and geographic expansion, and capacity increase ahead of demand. With these key components in place, we look to 2012 and beyond with great anticipation."

Results for the Three Months Ended December 31, 2011:

Total revenues for the fourth quarter of 2011 were Euro 66.1 million, $85.7 million as per a convenience translation*, an increase of 32.1% compared to Euro 50.0 million reported in the fourth quarter of 2010. Revenues for Western Europe and the Americas increased 20.5% and 70.2%, respectively, compared to the fourth quarter of 2010. (See table with geographic breakdown below)

During the fourth quarter of 2011, revenues of soda maker starter kits, which include a soda maker, a CO2 cylinder and a bottle, increased 24.4% to Euro 31.4 million and revenues of consumables increased 37.8% to Euro 32.6 million. On a unit basis, soda maker starter kits increased 7.7% to 767,000, CO2 refills increased 26.6% to 3.4 million, and flavors increased 24.2% to 4.6 million.

Gross margin for the fourth quarter of 2011 was 57.3%, compared to 54.3% for the same period in 2010.  This increase was primarily due to the growing portion of higher-margin U.S. sales, leveraging the fixed portion of the production costs to achieve higher revenue, and a positive currency exchange rate impact.

Sales and marketing expenses for the fourth quarter of 2011 totaled Euro 28.1 million compared to Euro 18.9 million for the comparable period last year. The increase is primarily due to an increase in marketing spending to capitalize on new distribution opportunities, mainly in the United States. As a percentage of revenues, sales and marketing expenses excluding advertising and promotions decreased to 17.4% for the fourth quarter of 2011 compared to 20.3% for the fourth quarter of 2010.

General and administrative expenses for the fourth quarter of 2011 were Euro 5.7 million, compared to Euro 4.6 million in the comparable period of last year. General and administrative expenses for the three months ended December 31, 2011 include Euro 1.0 million of non-cash share-based compensation expense (the "Share-Based Compensation Expense") while general and administrative expenses for the three months ended December 31, 2010 include Euro 0.7 million of the Share-Based Compensation Expense and Euro 88,000 related to a previous management fee that was cancelled effective as of November 2010.

Adjusted general and administrative expenses exclude the Share-Based Compensation Expense as well as the discontinued management fees. Such adjusted general and administrative expenses were Euro 4.7 million or 7.1% of revenues for the fourth quarter of 2011, and Euro 3.9 million or 7.8% of revenues for the comparable period of 2010.

Net income for the three months ended December 31, 2011 was Euro 4.1 million, or Euro 0.20 ($0.26 per the convenience translation) per fully diluted share based on 20.8 million weighted average shares, compared to net income of Euro 3.5 million, or Euro 0.21 per fully diluted share based on 17.1 million weighted average shares, in the comparable period in 2010. Excluding the Share-Based Compensation Expense and the discontinued management fees, Adjusted net income (as defined below) for the fourth quarter of 2011 was Euro 5.1 million, or Euro 0.25 ($0.32 per the convenience translation) per fully diluted share, compared to Adjusted net income of Euro 4.3 million, or Euro 0.25 per fully diluted share, in the fourth quarter of 2010.

Adjusted EBITDA (as defined below) for the fourth quarter of 2011 totaled Euro 6.9 million, compared to Euro 6.2 million for the comparable period in 2010. Adjusted EBITDA margin was 10.5% for the fourth quarter of 2011 as compared to 12.3% for the comparable period in 2010.

Cash flow used in operating activities during the fourth quarter of 2011 was Euro 3.1 million, compared to Euro 1.9 million during the comparable quarter of 2010.

*As of December 31, 2011, the Euro to U.S. Dollar exchange rate was: Euro 1.00 equaled $1.2973

Balance Sheet

As of December 31, 2011, cash and cash equivalents and bank deposits increased to Euro 57.2 million from Euro 52.9 million as of December 31, 2010. The increase is attributable mainly to the Euro 33.1 million raised from the secondary offering that closed on April 19, 2011, less cash used for operating activities (mainly increase in working capital), capital investments and debt repayment. As of December 31, 2011, loans and borrowings were Euro 3.1 million, compared to Euro 6.8 million as of December 31, 2010. Working capital as of December 31, 2011 was Euro 60.3 million, an increase of 122.1%, compared to Euro 27.2 million as of December 31, 2010, primarily due to an increase in inventory and accounts receivable.

Change in Reporting Currency

Beginning with the first quarter ending March 31, 2012, the Company will change its reporting currency to the U.S. dollar (USD).  To date, the Company has presented its annual and quarterly consolidated balance sheets and related consolidated statements of operations and cash flows in Euro (EUR).  The change in reporting currency is to better reflect the importance of the U.S. market for the Company's current and future business plans.

In accordance with IFRS, the financial statements for comparative periods will be translated (restated) into the new reporting currency using the exchange rate as of January 1, 2012.

Full Year 2012 Guidance

The Company expects full year 2012 revenue to increase approximately 28% over 2011 revenue of Euro 222.7 million ($289.0 million per the convenience translation of 1.2973).  The Company also expects net income to increase by approximately 42% as compared with its net income of Euro 21.2 million ($27.5 million per the convenience translation of 1.2973) reported in 2011. This guidance includes a share-based payment expense of approximately Euro 4.1 million in 2012 compared to share-based payment expense of Euro 4.2 million in 2011. On an adjusted basis, excluding the share-based payment expense, 2012 net income is expected to increase approximately 35% over the Adjusted net income of Euro 25.3 million ($32.9 million per the convenience translation of 1.2973) reported in 2011.

Conference Call and Management Commentary

Detailed CFO commentary and a supplemental slide presentation have been filed as part of today's 6-K and will be posted on the Company's website, http://sodastream.investorroom.com.

The Company has scheduled a conference call for 8:30 AM Eastern Standard Time (U.S. time) today (Wednesday, February 29, 2012) to review the Company's financial results.  The conference call will be broadcast over the Internet as a "live" listen only Webcast.  To listen, please go to:http://sodastream.investorroom.com.  Listeners are urged to login approximately 20 minutes before the conference call is scheduled to begin in order to register, as well as download and install any necessary audio software.  An archive of the Webcast will be available for 30 days after the call.

About SodaStream International

SodaStream manufactures beverage carbonation systems which enable consumers to easily transform ordinary tap water instantly into carbonated soft drinks and sparkling water. Soda makers offer a highly differentiated and innovative solution to consumers of bottled and canned carbonated soft drinks and sparkling water. Our products are environmentally friendly, cost effective, promote health and wellness, and are customizable and fun to use. In addition, our products offer convenience by eliminating the need to carry bottles home from the supermarket, to store bottles at home or to regularly dispose of empty bottles. Our products are available at more than 50,000 retail stores in 42 countries around the world.  For more information on SodaStream, please visit the Company's website: www.sodastream.com.

Non-IFRS Financial Measures

This press release contains certain non-IFRS measures, including Adjusted net income ("Adjusted net income"), Adjusted Earnings Before Interest, Income Tax, Depreciation and Amortization ("Adjusted EBITDA"), and Adjusted diluted earnings per share ("Adjusted diluted EPS").

Adjusted net income represents net income calculated in accordance with IFRS as adjusted for the impact of the Share-Based Compensation Expense and for the impact of the discontinued management fees. Adjusted EBITDA represents earnings before interest, income tax, depreciation and amortization, and further eliminates the effect of the Share-Based Compensation Expense and of the discontinued management fees. Adjusted diluted EPS represents earnings per share calculated in accordance with IFRS as adjusted for the impact of the Share-Based Compensation Expense and for the impact of the discontinued management fees.

The Company believes that the Adjusted net income, Adjusted EBITDA and Adjusted diluted EPS, which excludes the Share-Based Compensation Expense and the discontinued management fees, should be considered in evaluating the Company's operations since they provide a clearer indication of the Company's operating results going forward.

These measures should be considered in addition to results prepared in accordance with IFRS, but should not be considered a substitute for the IFRS results. The non-IFRS measures included in this press release have been reconciled to the IFRS results in the tables below.

Forward Looking Statements

This release contains forward-looking statements, which express the current beliefs and expectations of management. Such statements are based on management's current beliefs and expectations and involve a number of known and unknown risks and uncertainties that could cause our future results, performance or achievements to differ significantly from the results, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: our ability to expand into our target markets, including the United States; our ability to continue to develop or maintain our presence in retail networks; our ability to develop and implement production and operating infrastructure to effectively support our growth; the success of our marketing campaigns and media spending in terms of increased sales or increased product and brand name awareness; our ability to maintain our customer base in markets where we have an established presence; the risks associated with our reliance on exclusive arrangements for the distribution of our beverage carbonation systems and consumables in each of the markets in which we use third-party distributors; our ability to compete effectively with other companies which currently offer, or may offer in the future, competing products; potential product liability claims if any component of our beverage carbonation systems is misused; our ability to protect our intellectual property rights; our being found to have a dominant position in certain markets which may place limits on our ability operate; risks associated with our being subject to fluctuations in currency exchange rates; our potential exposure to greater than anticipated tax liabilities; our products being subject to extensive governmental regulation in the markets in which we operate; adverse conditions in the global economy which could negatively impact our customers' demand for our products; and other factors detailed in documents we file from time to time with the United States Securities and Exchange Commission.  Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the Private Securities Litigation Reform Act of 1995.

Company Contact: 
Yonah Lloyd
Executive Director, Corporate Development and Communication
SodaStream International Ltd.
Phone: +972-3-976-2462
yonahl@sodastream.com

Investor Contacts (US):
Brendon Frey
ICR
Phone: + 1 203-682-8200
brendon.frey@icrinc.com

Consolidated Balance Sheets as of
In thousands
Convenience
translation into
U.S. Dollar
Dec-31 Dec-31 Dec-31
2010 2011 2011
(Audited) (Unaudited) (Unaudited)
Assets
euro euro $
Cash and cash equivalents 52,900 26,801 34,769
Bank deposits - 30,436 39,485
Inventories 38,523 59,065 76,625
Trade receivables(*) 32,017 45,057 58,452
Other receivables(*) 6,792 15,466 20,064
Derivative financial instruments 836 248 322
Assets classified as available-for-sale 629 645 837
Total current assets 131,697 177,718 230,554
Property, plant and equipment 21,548 35,793 46,434
Intangible assets 13,405 19,547 25,358
Deferred tax assets 1,248 900 1,168
Other receivables 167 173 224
Total non-current assets 36,368 56,413 73,184
Total assets 168,065 234,131 303,738
Liabilities
euro euro $
Loans and borrowings 6,753 3,088 4,006
Derivative financial instruments 406 - -
Trade payables 30,425 36,524 47,383
Income tax payable 6,376 7,069 9,171
Provisions 515 306 397
Other current liabilities 13,911 16,242 21,071
Total current liabilities 58,386 63,229 82,028
Employee benefits 768 1,154 1,497
Provisions 379 396 514
Deferred tax liabilities 410 553 717
Total non-current liabilities 1,557 2,103 2,728
Total liabilities 59,943 65,332 84,756
Shareholders' equity
Share capital 2,286 2,496 3,238
Share premium 91,870 129,963 168,601
Translation reserve (53) 1,134 1,471
Retained earnings 14,019 35,206 45,672
Total shareholders' equity 108,122 168,799 218,982
Total liabilities and shareholders' equity 168,065 234,131 303,738
euro euro $
(*) presented in comparative periods under one line item "trade and other receivables"
Consolidated Statements of Operations
In thousands (net income per share amounts in units)
Convenience Convenience
Translation Translation
into into
U.S. Dollar U.S. Dollars
For the twelve For the twelve For the twelve For the three For the three For the three
months ended months ended months ended months ended months ended months ended
Dec-31 Dec-31 Dec-31 Dec-31 Dec-31 Dec-31
2010 2011 2011 2010 2011 2011
(Audited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
euro euro $ euro euro $
Revenues 160,652 222,734 288,953 50,002 66,051 85,688
Cost of revenues 74,059 101,291 131,405 22,832 28,173 36,549
Gross profit 86,593 121,443 157,548 27,170 37,878 49,139
Operating expenses
Sales and marketing 57,057 76,443 99,170 18,938 28,083 36,432
General and administrative 18,536 22,993 29,829 4,648 5,721 7,422
Other income, net (198) (122) (158) (106) (29) (38)
Total operating expenses 75,395 99,314 128,841 23,480 33,775 43,816
Operating income 11,198 22,129 28,707 3,690 4,103 5,323
Interest expense (income), net 1,467 (1,176) (1,526) 399 (251) (326)
Other financial expense (income), net (1,766) (482) (625) (932) 17 22
Total financial income, net (299) (1,658) (2,151) (533) (234) (304)
Income before income taxes 11,497 23,787 30,858 4,223 4,337 5,627
Income taxes 1,769 2,600 3,373 740 236 306
Net income for the period 9,728 21,187 27,485 3,483 4,101 5,321
euro euro $ euro euro $
Net income per share euro euro $ euro euro $
Basic 1.21 1.08 1.40 0.26 0.20 0.26
Diluted 0.69 1.03 1.34 0.21 0.20 0.26
Weighted average  number of shares
Basic 8,026 19,553 19,553 13,417 20,081 20,081
Diluted 14,680 20,572 20,572 17,128 20,826 20,826
Consolidated Statements of Cash Flows
In thousands
Convenience Convenience
Translation Translation
into into
U.S. Dollar U.S. Dollars
For the twelve For the twelve For the twelve For the three For the three For the three
months ended months ended months ended months ended months ended months ended
Dec-31 Dec-31 Dec-31 Dec-31 Dec-31 Dec-31
2010 2011 2011 2010 2011 2011
(Audited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
euro euro $ euro euro $
Cash flows from operating  activities
Net income for the period 9,728 21,187 27,485 3,483 4,101 5,321
Adjustments:
Amortization of intangible assets 117 722 937 57 354 459
Change in fair value of  derivative financial instruments (144) 302 392 334 (57) (74)
Depreciation of property, plant  and equipment 2,421 3,864 5,013 701 1,453 1,885
Gain on sales of property, plant and equipment (72) - - (63) - -
Share based payment 1,004 4,154 5,389 684 1,040 1,349
Interest expense (income), net 1,467 (1,176) (1,526) 399 (251) (326)
Income tax expense 1,769 2,600 3,373 740 236 306
16,290 31,653 41,063 6,335 6,876 8,920
Increase in inventories (18,313) (19,696) (25,552) (4,363) (4,217) (5,471)
Increase in trade and other receivables (18,979) (17,502) (22,705) (4,445) (2,819) (3,657)
Increase (decrease) in trade payables 12,404 3,308 4,291 2,975 (1,387) (1,799)
Increase in employee benefits 687 101 131 434 112 145
Increase (decrease) in provisions and other current liabilities 4,594 (625) (811) (1,817) (690) (895)
(3,317) (2,761) (3,583) (881) (2,125) (2,757)
Interest paid (1,118) (325) (422) (393) (115) (149)
Income tax paid (3,764) (3,224) (4,182) (592) (904) (1,173)
Net cash used in operating activities (8,199) (6,310) (8,187) (1,866) (3,144) (4,079)
Cash flows from investing  activities
Interest received 146 972 1,261 109 199 258
Investment in bank deposits - (70,000) (90,811) - (30,000) (38,919)
Proceeds from bank deposits - 40,000 51,892 - 40,000 51,892
Proceeds from sale of property,  plant and equipment 108 - - 63 - -
Payments for derivative financial  instruments, net (164) (120) (156) (705) (86) (112)
Acquisition of subsidiary, net of cash acquired - (790) (1,025) - (790) (1,025)
Acquisition of property, plant  and equipment (4,709) (14,407) (18,690) (175) (3,564) (4,624)
Acquisition of intangible assets (856) (793) (1,029) (517) (292) (379)
Net cash from (used in) investing  activities (5,475) (45,138) (58,558) (1,225) 5,467 7,091
Cash flows from financing  activities
Share issuance 69,864 33,091 42,929 69,864 - -
Proceeds from exercise of employee share options 129 861 1,117 114 168 218
Receipts of long-term loans and borrowings 3,994 - - 688 - -
Repayments of long-term loans and borrowings (8,347) - - (6,195) - -
Repayment of shareholders' loans (1,603) - - (1,153) - -
Change in short-term debt (1,926) (8,612) (11,172) (11,768) (1,976) (2,563)
Net cash from (used in) financing activities 62,111 25,340 32,874 51,550 (1,808) (2,345)
Net increase (decrease) in cash and cash equivalents 48,437 (26,108) (33,871) 48,459 515 667
Cash and cash equivalents at the beginning of the period 4,185 52,900 68,627 4,327 26,157 33,933
Effect of exchange rates  fluctuations on cash and cash equivalents 278 9 13 114 129 169
Cash and cash equivalents  at the end of the period 52,900 26,801 34,769 52,900 26,801 34,769
euro euro $ euro euro $
Information about revenue in reportable segments
In thousands
Central and
Eastern Europe,
Middle East and
Western Europe Africa The Americas Asia-Pacific Total
Twelve months ended euro euro
December 31, 2011 (Unaudited) 118,071 23,800 64,668 16,195 222,734
December 31, 2010 (Audited) 99,722 19,466 31,562 9,902 160,652
Three months ended euro euro
December 31, 2011 (Unaudited) 30,615 3,971 24,648 6,817 66,051
December 31, 2010 (Unaudited) 25,410 5,826 14,480 4,286 50,002
Reported (IFRS) to Adjusted (non-IFRS) Reconciliation of Consolidated Statements of Operations
In thousands (net income per share amounts in units)
Twelve months ended December 31
Convenience
Translation

into

U.S. Dollars
2010 2011 2011
Reported Management Share based Reported Management Share based
(Unadjusted) fee(*) payment Adjusted (Unadjusted) fee(*) payment Adjusted Adjusted
(Audited) (Audited) (Audited) (Audited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
euro euro euro euro euro euro euro euro $
Revenues 160,652 160,652 222,734 222,734 288,953
Cost of revenues 74,059 74,059 101,291 101,291 131,405
Gross profit 86,593 86,593 121,443 121,443 157,548
Operating expenses
Sales and marketing 57,057 57,057 76,443 76,443 99,170
General and administrative 18,536 (2,290) (1,004) 15,242 22,993 - (4,154) 18,839 24,440
Other income, net (198) (198) (122) (122) (158)
Total operating expenses 75,395 (2,290) (1,004) 72,101 99,314 - (4,154) 95,160 123,452
Operating income 11,198 2,290 1,004 14,492 22,129 - 4,154 26,283 34,096
Interest expense (income), net 1,467 1,467 (1,176) (1,176) (1,526)
Other financial income, net (1,766) (1,766) (482) (482) (625)
Total financial income, net (299) (299) (1,658) (1,658) (2,151)
Income before income taxes 11,497 2,290 1,004 14,791 23,787 - 4,154 27,941 36,247
Income taxes 1,769 1,769 2,600 2,600 3,373
Net income for the period 9,728 2,290 1,004 13,022 21,187 - 4,154 25,341 32,874
euro euro euro euro euro euro euro euro $
Net income per share euro euro euro euro $
Basic 1.21 1.62 1.08 1.30 1.69
Diluted 0.69 0.92 1.03 1.23 1.60
Weighted average  number of shares
Basic 8,026 8,026 19,553 19,553 19,553
Diluted 14,680 14,680 20,572 20,572 20,572
(*) Fortissimo Capital was entitled to receive management fee from the Company. The aforementioned entitlement was terminated as of the closing of the IPO (November 8, 2010).
Reported (IFRS) to Adjusted (non-IFRS) Reconciliation of Consolidated Statements of Operations
In thousands (net income per share amounts in units)
Three months ended December 31
Convenience
Translation

into

U.S. Dollars
2010 2011 2011
Reported Management Share based Reported Management Share based
(Unadjusted) fee(*) payment Adjusted (Unadjusted) fee(*) payment Adjusted Adjusted
(Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
euro euro euro euro euro euro euro euro $
Revenues 50,002 50,002 66,051 66,051 85,688
Cost of revenues 22,832 22,832 28,173 28,173 36,549
Gross profit 27,170 27,170 37,878 37,878 49,139
Operating expenses
Sales and marketing 18,938 18,938 28,083 28,083 36,432
General and administrative 4,648 (88) (684) 3,876 5,721 - (1,040) 4,681 6,073
Other income, net (106) (106) (29) (29) (38)
Total operating expenses 23,480 (88) (684) 22,708 33,775 - (1,040) 32,735 42,467
Operating income 3,690 88 684 4,462 4,103 - 1,040 5,143 6,672
Interest expense (income), net 399 399 (251) (251) (326)
Other financial expense (income), net (932) (932) 17 17 22
Total financial income, net (533) (533) (234) (234) (304)
Income before income taxes 4,223 88 684 4,995 4,337 - 1,040 5,377 6,976
Income taxes 740 740 236 236 306
Net income for the period 3,483 88 684 4,255 4,101 - 1,040 5,141 6,670
euro euro euro euro euro euro euro euro $
Net income per share euro euro euro euro $
Basic 0.26 0.32 0.20 0.26 0.34
Diluted 0.21 0.25 0.20 0.25 0.32
Weighted average  number of shares
Basic 13,417 13,417 20,081 20,081 20,081
Diluted 17,128 17,128 20,826 20,826 20,826
(*) Fortissimo Capital was entitled to receive management fee from the Company. The aforementioned entitlement was terminated as of the closing of the IPO (November 8, 2010).
EBITDA and Adjusted EBITDA
In thousands
Twelve months ended December 31 Three months ended December 31
2010 2011 2011 2010 2011 2011
Convenience translation into Convenience translation into
U.S. Dollars U.S. Dollars
(Audited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Reconciliation of Net Income to EBITDA and Adjusted EBITDA
euro euro $ euro euro $
Net income 9,728 21,187 27,485 3,483 4,101 5,321
Interest expense (income), net 1,467 (1,176) (1,526) 399 (251) (326)
Income taxes 1,769 2,600 3,373 740 236 306
Depreciation and amortization 2,538 4,586 5,950 758 1,807 2,344
EBITDA 15,502 27,197 35,282 5,380 5,893 7,645
euro euro $ euro euro $
Management fee 2,290 - - 88 - -
Share based payment 1,004 4,154 5,389 684 1,040 1,349
Adjusted EBITDA 18,796 31,351 40,671 6,152 6,933 8,994
euro euro $ euro euro $
The following tables present the Company's revenues, by product type for the periods presented, as well as such revenues by product type as a percentage of total revenues  (*):
Twelve months ended Three months ended
Dec-31 Dec-31
2010 2011 2010 2011
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
Revenues
(in thousands)
euro euro euro euro
Soda maker starter kits (including exchange cylinders) 67,199 96,812 25,215 31,360
Consumables 87,375 120,990 23,642 32,587
Other 6,078 4,932 1,145 2,104
Total 160,652 222,734 50,002 66,051
euro euro euro euro
Twelve months ended Three months ended
Dec-31 Dec-31
2010 2011 2010 2011
(Unaudited) (Unaudited) (Unaudited) (Unaudited)
As a percentage of revenues
Soda maker starter kits (including exchange cylinders) 41.8% 43.5% 50.4% 47.5%
Consumables 54.4% 54.3% 47.3% 49.3%
Other 3.8% 2.2% 2.3% 3.2%
Total 100.0% 100.0% 100.0% 100.0%
(*)The Company reclassified prior periods data such that revenue from spare cylinders, formerly presented under "Soda maker starter kits" category, are presented under "Consumables" category, as the purchase of a spare cylinder is more like a purchase of other consumables vs. the initial purchase of soda makers. The effect was increase in revenue from Consumables by euro thousand 7,024 and euro thousand 2,057 for twelve month and for three month ended Dec-31, 2010, respectively (increase in 440 percentage points and 410 percentage points of total revenues of those periods, respectively), and same decrease in revenue from Soda maker starter kits for the respective periods (and same decrease in percentage points of total revenues of those periods, respectively)  

SOURCE SodaStream International Ltd.

JimmyBob (Scott)has been trading equities for over 15 years, a majority of which were OTC micro-cap stocks. He started trading high risk stock options over the past 7 years, and has proven winning trades in excess of 15,000%.

As one of the Co-Founders of optionmillionaires.com, Scott enjoys sharing his knowledge with other investors through timely blog posts, daily watch lists in the forum, weekly webinars, and helpful advice within the chatroom.

More Posts by JB: View All | Private Twitter Feed: Access Now! (For Diamond Members)

2 thoughts on “SodaStream(SODA) Reports Record Fourth Quarter Results”

  1. Picked up a bunch of March 50’s today JB. For some reason I have a good feeling about SODA. probably should have gone with April calls but with 2 1/2 weeks left on the March calls……anything can happen.
    Has an AAPL feel about it. Down after ER’s then boooooom.

Leave a Reply